finance calculator

Amortization Schedule Calculator

Generate a full amortization schedule with monthly principal and interest breakdowns, total interest, and standard payment for any loan.

Results

Monthly payment (P&I)
$2,212
Total interest
$446,406
Total paid
$796,406

How to use this calculator

  1. Enter loan amount, APR, and term in years.
  2. Review the monthly payment and total interest.
  3. Download or view the amortization schedule to see principal/interest each month.

Inputs explained

Loan amount
Principal financed.
APR
Annual percentage rate for the loan.
Term
Length of the loan in years.

How it works

Monthly payment uses the standard amortization formula with your loan amount, APR, and term.

Each month: interest = balance × monthly rate; principal = payment − interest; balance reduces until paid off.

We total interest across the schedule and provide a downloadable table (principal, interest, balance) per month.

Formula

Payment = P × r / (1 − (1+r)^{−n}) where r = APR/12, n = term months
Interest_m = Balance × r
Principal_m = Payment − Interest_m
Balance_{m+1} = Balance_m − Principal_m

When to use it

  • Checking mortgage, auto, or personal loan payoff patterns.
  • Seeing how much of each payment is interest vs principal early vs late in the term.
  • Comparing total interest across different terms or rates.

Tips & cautions

  • Shorter terms raise the payment but cut total interest sharply.
  • Even small rate drops make a big difference over long terms—compare scenarios.
  • Use extra payments to accelerate payoff; this tool shows the baseline schedule.
  • Assumes fixed-rate, fully amortizing monthly payments; no balloons or adjustable rates.
  • Does not include taxes, insurance, PMI, or fees rolled into the loan.
  • Extra payments not modeled in this version (baseline schedule only).

Worked examples

$350k, 6.5% APR, 30 years

  • Payment ≈ $2,212
  • Total interest ≈ $446,000 over 30 years
  • Schedule shows interest-heavy early payments shifting to principal over time

$250k, 5.0% APR, 15 years

  • Payment ≈ $1,976
  • Total interest ≈ $105,700
  • Faster principal paydown vs 30-year term

Deep dive

This amortization schedule calculator shows your monthly payment, total interest, and a full principal/interest breakdown for every month of the loan.

Use it to understand how payments are allocated and to compare different rates and terms before signing a loan.

FAQs

Can I add extra payments?
This version shows the baseline schedule. Use a payoff/extra-payment tool to model prepayments.
Does this include taxes/insurance?
No. It shows principal and interest only.
Balloons or ARMs?
Not modeled. This assumes fixed-rate, fully amortizing monthly payments.
Can I export the schedule?
Yes—download the table if you need CSV/print (template supports rendering the schedule rows).
Is PMI included?
No. Add PMI/taxes/insurance separately to see full escrowed payment.

Related calculators

For estimation only. Actual payments can vary with fees, escrow, and loan type. Verify terms with your lender.